BLACK PUGSTUDIOS
← All work

Slide Decks

Real estate decks of every kind: investment pitches for investors and lenders, and brochures for a sale or a lease-up.

Who
Owners, buyers, brokers and leasing teams
What
Pitch decks, brochures and flyers
How
By us, from your model, photos and notes, in your brand
Lender deck

click through. thirteen slides.

The Mill and Main building at dusk, seen from across the intersection, with its storefronts lit

Lender presentation

MILL &
MAIN

A MIXED-USE CORNER

Eleven tenants, three kinds of income and a funded plan, at the busiest corner of a growing downtown

Presented by Larkmoor Properties · October 2026

The request

A senior acquisition loan on a fully leased corner, sized to the income that is already in place:

  1. $2,730,000 senior loan, 65% of the purchase price
  2. 6.75% fixed rate, 30-year amortization
  3. $1,470,000 of sponsor equity behind the loan
  4. Closing nine weeks from approval

1.29x

Debt service coverage on day one,
from leases already signed

2.05x

Coverage by year ten, as leases convert and rents reset to market

Mill & Main · Lender presentation · Larkmoor Properties

A leased corner with the upside still ahead

01 · Today

Fully leased

Eleven tenants on gross leases, several of them under market

02 · Years 1–2

Net leases

Each renewal moves taxes, insurance and upkeep to the tenant

03 · Years 3–5

The building

Courtyard, storefronts and facade, timed to lease expirations

04 · Year 6 on

Stabilized

Market rents on net leases behind a finished streetfront

Fair basis: $228 a square foot, a 6.5% going-in cap rate.

Income in place: $356K of base rent from day one.

Spread risk: no tenant is more than 14% of rent.

New neighbors: 540 apartments planned within a five-minute walk.

Mill & Main · Lender presentation · Larkmoor Properties

Three kinds of income under one roof

The building drawn floor by floor: apartments on the third floor, offices on the second, shops at street level

18%

Third floor · four apartments · 3,400 square feet

24%

Second floor · three office suites · 5,200 square feet

58%

Street level · seven storefronts · 9,800 square feet

$356K of base rent in place. Shares are of in-place base rent.

Mill & Main · Lender presentation · Larkmoor Properties

540 apartments are coming to the block

Aerial model of downtown: the property in blue at the main intersection, four numbered apartment sites around it, and a ring marking a five-minute walk
★

Mill & Main

The ring is a five-minute walk from the corner

1

Depot Square · 150 units

Developer selected this year, on the rail station lot

2

Canal Works · 210 units

Zoning approved; two buildings with offices below

3

The Foundry · 100 units

Delivered three years ago and fully leased

4

Maple Yard · 80 units

Approved, not yet under construction

None of the 540 units is counted in the underwriting.

Mill & Main · Lender presentation · Larkmoor Properties

Three levers, timed to the leases

Lever 1 · From year 1

Convert gross leases to net

Tenant reimbursements grow from $0 to $74K a year

How: only at renewal, with base rent adjusted for the expense load

Lever 2 · Years 2–6

Bring rents to market

Base rent grows from $356K to $479K over the hold

How: 60% of the space rolls by year six

Lever 3 · Years 3 and 5

Reinvest in the building

$560K into the courtyard, storefronts and facade

How: two phases, each bid at a fixed price

Each lever is tied to a lease event, not to a forecast.

Mill & Main · Lender presentation · Larkmoor Properties

Income grows 59% over the hold

Year 1: $274K$274KYear 1Year 2: $287KYear 2Year 3: $289KYear 3Year 4: $321KYear 4Year 5: $355K$355KYear 5Year 6: $373KYear 6Year 7: $396KYear 7Year 8: $409KYear 8Year 9: $422KYear 9Year 10: $435K$435KYear 10

Net operating income by year, in thousands

Ten-year average: $356K

Building work lands in years 3 and 5; income grows through both

Mill & Main · Lender presentation · Larkmoor Properties

What is behind the coverage

$ thousandsYear 1Year 3Year 5Year 7Year 10
Base rent356372404438479
Tenant reimbursements012526674
Effective gross revenue356376447494542
Operating expenses(82)(87)(92)(98)(107)
Net operating income274289355396435
Building work—(140)(420)——
Debt service(212)(212)(212)(212)(212)
Debt service coverage1.29x1.36x1.67x1.86x2.05x

Revenue is after a 2% vacancy allowance from year three; expenses grow 3% a year. Building work is paid from sponsor equity and reserves, not from the loan.

Mill & Main · Lender presentation · Larkmoor Properties

The same corner, before and after

Today

The building today: faded brick, mismatched signs and no awnings

Faded brick, mismatched signs and a few boarded windows

After year five

The building after the work: repointed brick, a new cornice, awnings over every storefront and street trees

Repointed brick, a new cornice, awnings, one sign band and street trees

Mill & Main · Lender presentation · Larkmoor Properties

What the building work costs

Work ($ thousands)YearCost
Rear walkway and lighting360
Courtyard paving and seating380
Storefront systems5210
Masonry and cornice repair5130
Signs and awnings580
Total, both phases560

Timed to the leases

Each phase starts as space turns over, so rents reset to market as the building improves.

Not borrowed

Both phases come from sponsor equity and reserves. No future advances are requested.

Two phases, $560K in total, each bid at a fixed price before it starts.

Mill & Main · Lender presentation · Larkmoor Properties

Risks and how they are managed

RiskHow it is managed
A large tenant leaves at expiryNo tenant is over 14% of rent; eleven leases expire in different years
Tenants resist net leasesConversion only at renewal, with base rent adjusted for the expense load
Building work runs overFixed-price bids before each phase; a 10% contingency sits inside the $560K
Rents grow more slowlyCoverage is 1.29x on day one, before any rent growth is assumed
The new apartments are delayedNone of the 540 units is in the underwriting; they are upside only

Mill & Main · Lender presentation · Larkmoor Properties

Nine weeks to close

WEEK 1WEEK 2WEEK 3WEEK 4WEEK 5WEEK 6WEEK 7WEEK 8WEEK 9Reports and estoppelsAppraisal, environmental report, surveyReports and estoppels: weeks 1 to 3Credit approvalTitle and lease review alongsideCredit approval: weeks 4 to 6Documents and closingDay-one notices to all eleven tenantsDocuments and closing: weeks 7 to 9Closing

A fair basis on income that is already there, with the plan already funded.

Mill & Main · Lender presentation · Larkmoor Properties

Mill & Main · Summary

$2.73M

Senior loan, 65% of cost

10.0%

Debt yield on day one

2.05x

Coverage by year ten

Larkmoor Properties · October 2026

1 / 13

Turn your phone sideways for a closer look.

The corner storefront at Mill and Main, with awnings over the shop windows and street trees along the curb

For lease

Corner storefront
at Mill & Main

1,450 SFAvailable now
24 ftFrontage on Main Street
14 ftCeiling height
$34 / SFAsking rent, net

The space

  • Glass on two streets, at the busiest corner downtown
  • New storefront, awning and sign band already in place
  • Open sales floor, a back room and one restroom
  • Rear door to the courtyard and shared loading

The block

  • Ten neighbors: shops below, offices and apartments above
  • 540 apartments planned within a five-minute walk
  • Two blocks from the rail station
SALES FLOORBACK ROOMWC 1,450 SF24 ft on Main Street60 ft deepGlass on Mill Street N
Larkmoor PropertiesLeasing · leasing@larkmoor.example · (555) 010-0142
Leasing flyer

And the one-page version.

A leasing flyer for one storefront in the same building, in the same brand as the deck.

same building. one page.

  • Investment pitchesFor investors and lenders: the deal, the numbers and the ask.
  • Sales brochuresA property coming to market, laid out for buyers.
  • Leasing brochuresThe space, the neighbors and the terms, for prospective tenants.
  • Proposals and brand decksA new venture or a new identity, presented for sign-off.
Made to orderPowerPoint · PDF · in your brand

Need a deck or a flyer?

Built by us from your model, your photos and your notes, in your brand, and delivered ready to present, print or send.

Start a deck →send what you've got